Funding & Project Costs

Project Cost
$1,450,000
Raised
$42,000
Pledged
$150,000
Still Needed
$40,000
Overall Campaign Progress 60% of goal
Raised
Pledged
Remaining

Funding Progress

Project Costs

Estimated Total Project Cost: $1,450,000

Tucker Mural Project $34,000 (Grant Funded)
Initial Site Survey $11,000 (PTO Funded)
Landscape Architectural and Engineering Services (CPC Funded) $102,000
General $11,300
Demo/Site Prep $75,540
Flexible Court $124,750
Site Improvements and Furnishings $68,500
Play Equipment, Surfacing and Install $427,510
Multi-Use Turf Field $212,742
Plantings $29,375
Mobilization $41,748.75
General Conditions $87,672.38
Overhead and Profit $96,439.61
Escalation $21,216.71
Design Contingency $108,205.25